| Revenue | NOK 10,8M | -6% |
| EBITDA | NOK 42K | +190% |
| Net profit | NOK -51K | -25% |
| Total assets | NOK 3M | +18% |
| Equity | NOK 396K | -11% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 498 | 22 059 | 25 262 | 11 569 | 10 842 |
| Staff expenses | −13 762 | −18 464 | −20 020 | −6 182 | −6 130 |
| EBITDA | 125 | 1 489 | 1 412 | −47 | 42 |
| Depreciation & amort. | −0 | −0 | −4 | −7 | −7 |
| EBIT | 125 | 1 489 | 1 407 | −54 | 35 |
| Net financials | 16 | 10 | 38 | 2 | −102 |
| Profit before tax | 141 | 1 500 | 1 446 | −52 | −67 |
| Tax | 31 | 330 | 318 | −11 | −16 |
| Net profit | 110 | 1 170 | 1 128 | −41 | −51 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 875 | 7 982 | 7 374 | 2 559 | 3 009 |
| Equity | 151 | 80 | 488 | 447 | 396 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 4 724 | 7 902 | 6 886 | 2 112 | 2 613 |
| Total debt | 4 724 | 7 902 | 6 886 | 2 112 | 2 613 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
ES Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Glenn Arne Olsen | Chief Executive Officer | 0 companies |
| Erik Sørensen | Chief Executive Officer | 0 companies |
| Yngvar Rønning | Chairman | 0 companies |