| Revenue | NOK 45,6M | -1% |
| EBITDA | NOK 14,6M | +14% |
| Net profit | NOK 141K | +479% |
| Total assets | NOK 109,4M | -7% |
| Equity | NOK 4,2M | -4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 228 | 52 147 | 64 618 | 45 891 | 45 572 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 30 729 | 23 093 | 27 543 | 12 802 | 14 611 |
| Depreciation & amort. | −11 643 | 312 | −6 873 | −7 767 | −8 214 |
| EBIT | 19 086 | 23 406 | 20 669 | 5 035 | 6 397 |
| Net financials | −18 103 | −22 370 | −19 744 | −5 003 | −6 217 |
| Profit before tax | 983 | 1 036 | 925 | 32 | 180 |
| Tax | 216 | −0 | −0 | −0 | −0 |
| Net profit | 767 | 808 | 722 | 24 | 141 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 98 484 | 119 553 | 121 127 | 117 485 | 109 418 |
| Equity | 2 872 | 3 680 | 4 402 | 4 426 | 4 239 |
| Long-term debt | 94 068 | 73 866 | 65 875 | 60 851 | 53 923 |
| Short-term debt | 1 544 | 42 006 | 50 850 | 52 208 | 51 255 |
| Total debt | 95 612 | 115 872 | 116 725 | 113 059 | 105 178 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RA Contact Person | Contact Person | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
Il Ho Kim | Company | 33.33% | 33.33% | 2023 |
Boyang Ltd | Company | 16.67% | 16.67% | 2023 |
| Individual | 16.67% | 16.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Anita Næsheim | Contact Person | 0 companies |
| Bjarte Solheim | Board of Directors | 0 companies |
| Christian Due | Board of Directors | 0 companies |
| Theodor Berg | Board of Directors | 0 companies |
| Nicolai Eirik Lorentzen | Chairman | 0 companies |