| Revenue | NOK 6,8M | +7% |
| EBITDA | NOK 233K | -61% |
| Net profit | NOK 104K | -69% |
| Total assets | NOK 7,4M | +11% |
| Equity | NOK 3,3M | +3% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 1 958 | 5 147 | 10 419 | 4 301 | 5 960 | 4 979 | 6 402 | 6 840 |
| Staff expenses | −0 | −489 | −475 | −886 | −835 | −1 171 | −898 | −1 288 | −1 985 |
| EBITDA | −16 | 114 | 1 034 | 1 988 | 226 | 398 | 378 | 590 | 233 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −7 | −42 | −42 | −42 | −42 |
| EBIT | −16 | 114 | 1 034 | 1 988 | 219 | 355 | 336 | 548 | 191 |
| Net financials | −1 | −20 | −23 | −73 | −64 | −61 | −108 | −109 | −52 |
| Profit before tax | −17 | 94 | 1 011 | 1 914 | 155 | 295 | 227 | 439 | 139 |
| Tax | −0 | 19 | 226 | 424 | 46 | 63 | 55 | 99 | 35 |
| Net profit | −17 | 75 | 784 | 1 490 | 109 | 231 | 173 | 340 | 104 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 416 | 1 521 | 4 976 | 7 477 | 5 443 | 6 447 | 6 073 | 6 660 | 7 387 |
| Equity | 7 | 83 | 867 | 2 357 | 2 466 | 2 697 | 2 870 | 3 210 | 3 314 |
| Long-term debt | 0 | 0 | 0 | 2 400 | 2 410 | 2 409 | 2 406 | 2 523 | 2 649 |
| Short-term debt | 409 | 1 438 | 4 109 | 2 720 | 567 | 1 341 | 797 | 928 | 1 425 |
| Total debt | 409 | 1 438 | 4 109 | 5 120 | 2 977 | 3 750 | 3 203 | 3 451 | 4 074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SR Deputy Member | Deputy Member | 2017 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Rugaas | Chief Executive Officer | 0 companies |
| Sylvia Rugaas | Deputy Member | 0 companies |