| Revenue | NOK 5,6M | -2% |
| EBITDA | NOK -59K | +67% |
| Net profit | NOK -257K | +17% |
| Total assets | NOK 4,8M | +15% |
| Equity | NOK 2,6M | +57% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 994 | 5 615 | 5 545 | 5 741 | 5 635 |
| Staff expenses | −1 875 | −2 006 | −2 101 | −2 349 | −2 242 |
| EBITDA | −353 | −570 | −729 | −178 | −59 |
| Depreciation & amort. | −128 | −170 | −306 | −222 | −190 |
| EBIT | −482 | −740 | −1 035 | −400 | −250 |
| Net financials | −5 | −16 | −43 | −48 | −28 |
| Profit before tax | −487 | −756 | −1 078 | −448 | −278 |
| Tax | −107 | −166 | −236 | −139 | −21 |
| Net profit | −380 | −589 | −843 | −309 | −257 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 484 | 3 288 | 4 451 | 4 181 | 4 824 |
| Equity | 957 | 1 030 | 1 600 | 1 640 | 2 567 |
| Long-term debt | 920 | 1 469 | 1 627 | 1 162 | 1 070 |
| Short-term debt | 607 | 788 | 1 224 | 1 379 | 1 187 |
| Total debt | 1 527 | 2 257 | 2 851 | 2 541 | 2 257 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HR Chief Executive Officer | Chief Executive Officer | 2018 |
KA Deputy Member | Deputy Member | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rothman | Chief Executive Officer | 0 companies |
| Knut-Andre Ask Kristiansen | Deputy Member | 0 companies |
| Karl Johan Maurstad Berg | Board of Directors | 0 companies |