| Revenue | NOK 61,2M | +15% |
| EBITDA | NOK 3,4M | +150% |
| Net profit | NOK -5,9M | -40% |
| Total assets | NOK 44,5M | +28% |
| Equity | NOK -25,5M | -30% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 173 | 37 023 | 22 876 | 53 150 | 61 246 |
| Staff expenses | −13 576 | −15 136 | −16 798 | −21 305 | −20 244 |
| EBITDA | −6 000 | −717 | −20 369 | −6 725 | 3 373 |
| Depreciation & amort. | −1 134 | −1 129 | −1 133 | −1 100 | −858 |
| EBIT | −7 135 | −1 846 | −21 502 | −7 824 | 2 514 |
| Net financials | 3 911 | −489 | −462 | 3 608 | −8 412 |
| Profit before tax | −3 224 | −2 335 | −21 964 | −4 216 | −5 897 |
| Tax | −707 | −114 | −345 | −0 | −0 |
| Net profit | −2 517 | −2 220 | −21 619 | −4 216 | −5 897 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 223 | 20 415 | 24 454 | 34 653 | 44 453 |
| Equity | 1 710 | −510 | −22 129 | −19 650 | −25 547 |
| Long-term debt | 460 | 921 | 0 | 0 | 0 |
| Short-term debt | 25 053 | 20 005 | 46 583 | 54 303 | 70 000 |
| Total debt | 25 513 | 20 926 | 46 583 | 54 303 | 70 000 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
AP Deputy Member | Deputy Member | 2025 |
SO Deputy Member | Deputy Member | 2025 |
JD Deputy Member | Deputy Member | 2025 |
JS Deputy Member | Deputy Member | 2024 |
MF Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
TB Deputy Member | Deputy Member | 2023 – 2023 |
EH Deputy Member | Deputy Member | 2023 – 2025 |
GL Deputy Member | Deputy Member | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (13) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksandar Pajic | Deputy Member | 0 companies |
| Sander Ommundsen Olsen | Deputy Member | 0 companies |
| Tommy Blindheim | Deputy Member | 0 companies |
| Joris-Jan De Lange | Deputy Member | 0 companies |
| Julie Sofie Granum | Deputy Member | 0 companies |
| Martin Floor | Chief Executive Officer | 0 companies |
| Eline Hystad Solberg | Deputy Member | 0 companies |
| Geir Larsen | Deputy Member | 0 companies |
| Björn Christian Lars Cederberg Gunberg | Board of Directors | 0 companies |
| Marthe Freitag Tjora | Board of Directors | 0 companies |
| Dagfinn Andersen | Board of Directors | 0 companies |
| Stine Therese Strangstadstuen Berg | Board of Directors | 0 companies |
| Erikas Batura | Board of Directors | 0 companies |
| Anne Mari Gjerstad | Board of Directors | 0 companies |
| Christine Grønlund Skretteberg | Board of Directors | 0 companies |
| Anne Lene Gjengset | Board of Directors | 0 companies |
| Anders Hall Jomaas | Chairman | 0 companies |
| Espen Bjarte Høiby | Chairman | 0 companies |
| Ronny Elverhøi | Board of Directors | 0 companies |
| Larisa Milena Kristiansen | Board of Directors | 0 companies |
| Anders Bonde Bakken | Chairman | 0 companies |
| Thom-Arne Norheim | Board of Directors | 0 companies |
| Abdirahman Mohamed Abdirahman | Board of Directors | 0 companies |
| Hans Kyrre Hultgren | Board of Directors | 0 companies |
| Magnus Iversen Stokke | Board of Directors | 0 companies |
| Jesper Fredrik Svensson | Board of Directors | 0 companies |
| Isak Rismyhr Jansen | Board of Directors | 0 companies |
| Marlene Haimanot Schmidt Sveen | Board of Directors | 0 companies |
| Sondre Larsen Fiksdal | Board of Directors | 0 companies |