| Revenue | NOK 3,6M | -17% |
| EBITDA | NOK 221K | -65% |
| Net profit | NOK 172K | -65% |
| Total assets | NOK 1,6M | -2% |
| Equity | NOK 564K | +3% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 473 | 5 705 | 3 156 | 2 317 | 2 624 | 3 352 | 4 483 | 4 357 | 3 611 |
| Staff expenses | −128 | −1 621 | −836 | −755 | −764 | −939 | −947 | −1 041 | −1 124 |
| EBITDA | 79 | −132 | 33 | −150 | 47 | 17 | 713 | 625 | 221 |
| Depreciation & amort. | −1 | −20 | −29 | −28 | −21 | −21 | −9 | −0 | −0 |
| EBIT | 78 | −151 | 4 | −178 | 26 | −4 | 704 | 625 | 221 |
| Net financials | 0 | −39 | −1 | 0 | −0 | −1 | 1 | −1 | 0 |
| Profit before tax | 78 | −190 | 3 | −178 | 26 | −5 | 706 | 624 | 221 |
| Tax | 19 | −1 | −0 | −0 | −66 | −3 | 156 | 131 | 49 |
| Net profit | 59 | −189 | 3 | −178 | 92 | −2 | 550 | 492 | 172 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 416 | 1 294 | 1 263 | 814 | 1 061 | 1 277 | 1 503 | 1 628 | 1 602 |
| Equity | 89 | −100 | −96 | −275 | 51 | 205 | 521 | 548 | 564 |
| Long-term debt | 1 | 550 | 913 | 793 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 325 | 843 | 447 | 297 | 1 010 | 1 072 | 982 | 1 080 | 1 038 |
| Total debt | 326 | 1 393 | 1 359 | 1 089 | 1 010 | 1 072 | 982 | 1 080 | 1 038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Janic Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Sverre Mengkrog | Chief Executive Officer | 0 companies |
| Rolf Arild Clovborg Grønberg | Board of Directors | 0 companies |
| John Petter Flyvholm | Board of Directors | 0 companies |
| John Espen Flyvholm | Chairman | 0 companies |