| Revenue | NOK 3,8M | +10% |
| EBITDA | NOK -291K | -291% |
| Net profit | NOK -351K | -564% |
| Total assets | NOK 1M | +10% |
| Equity | NOK -265K | -408% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 338 | 3 003 | 3 345 | 3 391 | 3 890 | 4 517 | 4 602 | 4 568 | 4 654 | 5 053 | 5 283 | 4 838 | 3 726 | 3 416 | 3 755 |
| Staff expenses | −0 | −812 | −844 | −1 100 | −966 | −1 152 | −1 501 | −1 344 | −1 429 | −1 580 | −1 548 | −1 762 | −1 713 | −1 389 | −1 004 | −1 433 |
| EBITDA | 0 | −84 | 44 | 107 | 103 | 195 | −101 | 486 | 171 | 1 | 331 | −216 | −223 | −93 | 152 | −291 |
| Depreciation & amort. | −0 | −0 | −33 | −33 | −33 | −33 | −38 | −9 | −9 | −7 | −6 | −6 | −6 | −6 | −2 | −0 |
| EBIT | 0 | −84 | 11 | 75 | 71 | 162 | −139 | 477 | 163 | −6 | 325 | −222 | −229 | −99 | 150 | −291 |
| Net financials | 0 | −13 | −37 | −29 | −26 | −30 | −34 | −32 | −37 | −44 | −53 | −39 | −73 | −78 | −75 | −60 |
| Profit before tax | 0 | −97 | −25 | 46 | 45 | 132 | −173 | 445 | 126 | −50 | 272 | −261 | −302 | −177 | 76 | −351 |
| Tax | −0 | −26 | 42 | −0 | −0 | 14 | −0 | 74 | 35 | −0 | 55 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −70 | −68 | 46 | 45 | 118 | −173 | 371 | 91 | −50 | 217 | −261 | −302 | −177 | 76 | −351 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 986 | 907 | 941 | 722 | 810 | 1 157 | 1 502 | 1 426 | 1 644 | 1 929 | 1 712 | 1 500 | 946 | 942 | 1 036 |
| Equity | — | 154 | 86 | 132 | 177 | 296 | 123 | 494 | 585 | 534 | 751 | 490 | 187 | 10 | 86 | −265 |
| Long-term debt | 0 | 397 | 359 | 325 | 292 | 258 | 378 | 345 | 311 | 462 | 412 | 362 | 560 | 500 | 440 | 380 |
| Short-term debt | 0 | 435 | 462 | 484 | 253 | 257 | 655 | 663 | 531 | 648 | 766 | 861 | 752 | 435 | 416 | 921 |
| Total debt | 0 | 833 | 821 | 809 | 544 | 515 | 1 034 | 1 008 | 842 | 1 110 | 1 178 | 1 223 | 1 312 | 935 | 856 | 1 301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Heidi Pellerud Brustad | Deputy Member | 0 companies |
| Jorun Pellerud | Chairman | 0 companies |