| Revenue | NOK 262K | +5% |
| EBITDA | NOK 66K | +123% |
| Net profit | NOK -197K | +10% |
| Total assets | NOK 3,3M | -8% |
| Equity | NOK 959K | -10% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 439 | 225 | 235 | 250 | 262 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 407 | 41 | 25 | 30 | 66 |
| Depreciation & amort. | −235 | −1 835 | −235 | −235 | −235 |
| EBIT | 172 | −1 794 | −210 | −206 | −169 |
| Net financials | −147 | −0 | −14 | −74 | −83 |
| Profit before tax | 25 | −1 795 | −224 | −280 | −253 |
| Tax | 5 | −395 | −49 | −62 | −56 |
| Net profit | 19 | −1 400 | −175 | −218 | −197 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 767 | 4 535 | 3 779 | 3 619 | 3 326 |
| Equity | 2 190 | 1 248 | 1 156 | 1 065 | 959 |
| Long-term debt | 663 | 398 | 372 | 346 | 316 |
| Short-term debt | 2 914 | 2 889 | 2 251 | 2 208 | 2 052 |
| Total debt | 3 578 | 3 287 | 2 623 | 2 554 | 2 368 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Melder | Chief Executive Officer | 0 companies |
| Daniel Gustav Åke Tellberg | Board of Directors | 0 companies |
| Sofia Eva-Lotta Strid | Board of Directors | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Oscar Sven Lekander | Board of Directors | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Annika Elisabeth Ekström | Board of Directors | 0 companies |
| Karl Krister Karlsson | Board of Directors | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| Leiv Inge Synnes | Chairman | 0 companies |