| Revenue | NOK 20,5M | +63% |
| EBITDA | NOK -12,5M | +23% |
| Net profit | NOK -27,6M | -21% |
| Total assets | NOK 124,7M | +6% |
| Equity | NOK 63,7M | -4% |
| Employees | 21 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 140 | 967 | 220 | 1 945 | 3 914 | 12 554 | 20 459 |
| Staff expenses | −0 | −1 801 | −163 | −800 | −1 001 | −3 368 | −9 723 | −9 967 |
| EBITDA | −2 | −1 720 | −159 | −3 120 | −1 673 | −10 692 | −16 236 | −12 514 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −7 364 | −9 132 | −12 126 |
| EBIT | −2 | −1 720 | −159 | −3 120 | −1 673 | −18 057 | −25 368 | −24 640 |
| Net financials | 0 | 4 | −7 | −70 | −259 | −588 | −4 605 | −2 986 |
| Profit before tax | −2 | −1 716 | −166 | −3 190 | −1 932 | −18 645 | −29 973 | −27 626 |
| Tax | −0 | −0 | −0 | −0 | −0 | −7 908 | −7 127 | −0 |
| Net profit | −2 | −1 716 | −166 | −3 190 | −1 932 | −10 737 | −22 846 | −27 626 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 6 398 | 12 112 | 37 555 | 87 888 | 87 073 | 118 058 | 124 692 |
| Equity | 23 | 5 480 | 10 814 | 28 980 | 71 589 | 60 852 | 66 521 | 63 676 |
| Long-term debt | 0 | 0 | 0 | 2 400 | 2 400 | 15 000 | 29 912 | 28 098 |
| Short-term debt | 2 | 919 | 1 298 | 6 176 | 13 899 | 11 222 | 21 625 | 32 918 |
| Total debt | 2 | 919 | 1 298 | 8 576 | 16 299 | 26 222 | 51 537 | 61 017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Observer | Observer | 2025 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KJ Observer | Observer | 2025 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
GR Observer | Observer | 2025 | — | — |
TP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rose Holding As | Company | 17.0% | 17.0% | 2024 |
Lyngneset Invest As | Company | 12.4% | 12.4% | 2024 |
Mcm Westbø As | Company | 11.8% | 11.8% | 2024 |
Tomsun Invest As | Company | 9.4% | 9.4% | 2024 |
Omniverse As | Company | 8.9% | 8.9% | 2024 |
Viola As | Company | 5.5% | 5.5% | 2024 |
Assured Technologies Sas | Company | 4.7% | 4.7% | 2024 |
Jakob Hatteland Holding As | Company | 3.7% | 3.7% | 2024 |
V-Invest 1 As | Company | 2.9% | 2.9% | 2023 |
Bastard As | Company | 2.7% | 2.7% | 2024 |
Toyota Rogaland As | Company | 2.6% | 2.6% | 2024 |
Greåker Industrier As | Company | 2.5% | 2.5% | 2024 |
Skagenkaien Investering As | Company | 2.3% | 2.3% | 2024 |
Brødrene Kverneland Invest As | Company | 2.0% | 2.0% | 2024 |
Hello Goodbye As | Company | 1.8% | 1.8% | 2024 |
Savoca As | Company | 1.5% | 1.5% | 2024 |
Jæderen As | Company | 1.2% | 1.2% | 2024 |
Alm Services Technology Group Mich | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Haakon Royan Holm | Observer | 0 companies |
| Peter Tonstad | Chief Executive Officer | 0 companies |
| Karl Johan Lier | Observer | 0 companies |
| Marius Olsen | Chief Executive Officer | 0 companies |
| Gunnar Robert Sellæg | Observer | 0 companies |
| Trygve Pedersen | Chief Executive Officer | 0 companies |
| Synnøve Stubø Engeskaug | Board of Directors | 0 companies |
| Ingvald Løyning | Chairman | 0 companies |
| Halvard Skogheim | Board of Directors | 0 companies |
| Gard Ådne Aure Kverneland | Board of Directors | 0 companies |
| Christine Wathne Seloter | Board of Directors | 0 companies |
| Christopher Westbø | Board of Directors | 0 companies |
| Paul Mathias Fiskaaen | Board of Directors | 0 companies |
| Linn Cecilie Christensen | Board of Directors | 0 companies |
| Bjarne Uldal | Board of Directors | 0 companies |
| Susanne Klungtveit Holst | Board of Directors | 0 companies |