| Revenue | NOK 3,6M | -25% |
| EBITDA | NOK 19K | +102% |
| Net profit | NOK 185K | +122% |
| Total assets | NOK 4,5M | +63% |
| Equity | NOK 269K | +122% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 839 | 4 326 | 4 928 | 4 777 | 3 605 |
| Staff expenses | −579 | −873 | −1 262 | −1 358 | −921 |
| EBITDA | −152 | −61 | −175 | −764 | 19 |
| Depreciation & amort. | −8 | −24 | −28 | −28 | −5 |
| EBIT | −160 | −85 | −203 | −792 | 14 |
| Net financials | −58 | −69 | −83 | −45 | −204 |
| Profit before tax | −218 | −154 | −286 | −837 | −190 |
| Tax | −0 | −29 | −0 | −0 | −375 |
| Net profit | −218 | −125 | −286 | −837 | 185 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 505 | 2 623 | 3 165 | 2 766 | 4 517 |
| Equity | −0 | −125 | −410 | −1 247 | 269 |
| Long-term debt | 1 153 | 1 326 | 1 212 | 0 | 0 |
| Short-term debt | 1 353 | 1 422 | 2 364 | 4 013 | 4 248 |
| Total debt | 2 506 | 2 748 | 3 575 | 4 013 | 4 248 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OH Deputy Member | Deputy Member | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Henrik Holmsen | Deputy Member | 0 companies |
| Ann Carethe Mosseros Holmsen | Board of Directors | 0 companies |
| Inger-Marie Holmsen | Chairman | 0 companies |