| Revenue | NOK 13,8M | +57% |
| EBITDA | NOK 439K | +214% |
| Net profit | NOK -122K | +80% |
| Total assets | NOK 9,4M | +42% |
| Equity | NOK 2,9M | -4% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 322 | 8 572 | 11 661 | 8 819 | 13 805 |
| Staff expenses | −0 | −2 641 | −2 293 | −2 088 | −1 494 |
| EBITDA | 2 013 | −810 | 1 374 | −384 | 439 |
| Depreciation & amort. | −392 | −398 | −404 | −404 | −427 |
| EBIT | 1 621 | −1 209 | 970 | −788 | 12 |
| Net financials | −269 | −10 | −100 | 19 | −162 |
| Profit before tax | 1 352 | −1 219 | 870 | −769 | −150 |
| Tax | 267 | −250 | 224 | −163 | −28 |
| Net profit | 1 085 | −968 | 646 | −606 | −122 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 363 | 8 568 | 9 847 | 6 629 | 9 439 |
| Equity | 3 223 | 3 001 | 3 647 | 3 040 | 2 918 |
| Long-term debt | 1 581 | 1 117 | 1 341 | 1 189 | 2 520 |
| Short-term debt | 3 559 | 4 450 | 4 859 | 2 400 | 4 000 |
| Total debt | 5 140 | 5 567 | 6 200 | 3 589 | 6 520 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EB Chief Executive Officer | Chief Executive Officer | 2025 |
KS Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2023 | |
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 48.9% | 48.9% | 2022 | |
| Individual | 24.65% | 24.65% | 2022 | |
| Company | 7.7% | 7.7% | 2022 | |
| Individual | 7.31% | 7.31% | 2022 | |
| Individual | 7.01% | 7.01% | 2022 | |
| Individual | 1.72% | 1.72% | 2022 | |
| Individual | 1.72% | 1.72% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Brataas | Chief Executive Officer | 0 companies |
| Kerstin Synnöve Mangert | Chief Executive Officer | 0 companies |
| Mary Megan Iversen Peer | Chairman | 0 companies |
| Alexander Laurence Kassner | Board of Directors | 0 companies |
| Ralph Iversen Peer | Board of Directors | 0 companies |
| Nigel Robert Elderton | Board of Directors | 0 companies |
| Kai Robøle | Board of Directors | 0 companies |