| Revenue | NOK 3,9M | -11% |
| EBITDA | NOK -1,8M | +30% |
| Net profit | NOK -17,9M | -6% |
| Total assets | NOK 219,8M | +0% |
| Equity | NOK -16,8M | -1575% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 623 | 5 152 | 4 334 | 4 401 | 3 930 |
| Staff expenses | −187 | −194 | −194 | −194 | −194 |
| EBITDA | 1 271 | −1 337 | −4 275 | −2 587 | −1 819 |
| Depreciation & amort. | −2 744 | −2 744 | −2 744 | −2 744 | −2 744 |
| EBIT | −1 473 | −4 081 | −7 019 | −5 331 | −4 563 |
| Net financials | −5 526 | −4 561 | −7 204 | −11 494 | −13 335 |
| Profit before tax | −7 000 | −8 641 | −14 223 | −16 825 | −17 898 |
| Tax | −1 538 | −0 | −0 | −0 | −0 |
| Net profit | −5 461 | −8 641 | −14 223 | −16 825 | −17 898 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 230 074 | 216 626 | 217 963 | 219 697 | 219 796 |
| Equity | 34 180 | 20 185 | 5 962 | 1 137 | −16 761 |
| Long-term debt | 195 000 | 195 000 | 195 000 | 195 000 | 234 550 |
| Short-term debt | 894 | 1 441 | 17 001 | 23 560 | 2 007 |
| Total debt | 195 894 | 196 441 | 212 001 | 218 560 | 236 557 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AA Deputy Member | Deputy Member | 2023 |
OA Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Aandstad | Deputy Member | 0 companies |
| Ole Andreas Vorland | Deputy Member | 0 companies |
| Torbjørn Hovland | Board of Directors | 0 companies |
| Kari-Anne Skurtveit Fromreide | Board of Directors | 0 companies |
| Bjart Andreas Rieber Nygaard | Chairman | 0 companies |
| Britt Kjersti Ljones Jåstad | Board of Directors | 0 companies |
| Lars Clementsen Pedersen | Board of Directors | 0 companies |
| Elisabeth Næverlid Sævik | Board of Directors | 0 companies |
| Edel Olaug Eikeseth | Board of Directors | 0 companies |