| Revenue | NOK 44,5M | +18% |
| EBITDA | NOK 4,4M | +82% |
| Net profit | NOK 3,4M | +97% |
| Total assets | NOK 13,1M | +24% |
| Equity | NOK 1,3M | +77% |
| Employees | 86 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 24 303 | 18 796 | 21 220 | 37 634 | 44 489 |
| Staff expenses | −14 268 | −13 997 | −14 183 | −28 212 | −33 536 |
| EBITDA | −1 707 | −1 922 | 855 | 2 394 | 4 356 |
| Depreciation & amort. | −207 | −197 | −169 | −132 | −52 |
| EBIT | −1 913 | −2 120 | 686 | 2 262 | 4 304 |
| Net financials | −140 | −18 | −84 | −17 | 111 |
| Profit before tax | −2 053 | −2 137 | 602 | 2 245 | 4 415 |
| Tax | −448 | −468 | 133 | 494 | 971 |
| Net profit | −1 605 | −1 669 | 468 | 1 751 | 3 444 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 771 | 8 071 | 9 148 | 10 616 | 13 139 |
| Equity | 1 301 | 157 | 766 | 740 | 1 311 |
| Long-term debt | 55 | 3 421 | 3 425 | 722 | 0 |
| Short-term debt | 7 416 | 4 493 | 4 956 | 9 154 | 11 820 |
| Total debt | 7 470 | 7 914 | 8 382 | 9 876 | 11 828 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EK Chief Executive Officer | Chief Executive Officer | 2022 |
LG Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
RH Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ruben Holmen | Chief Executive Officer | 0 companies |
| Ellen Katrine Kristoffersen | Chief Executive Officer | 0 companies |
| Lisa Gresseth | Chief Executive Officer | 0 companies |
| Sverre Eilifssøn Koch | Chairman | 0 companies |
| Ole Andreas Underland | Board of Directors | 0 companies |
| Ann-Frid Myrlie | Chairman | 0 companies |