| Revenue | NOK 0 | — |
| EBITDA | NOK -4,6M | -373% |
| Net profit | NOK -6,9M | -221% |
| Total assets | NOK 48,7M | +34% |
| Equity | NOK -8,8M | -259% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −35 | −48 | −163 | −981 | −4 640 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −35 | −48 | −163 | −981 | −4 640 |
| Net financials | 0 | −79 | −8 | −1 170 | −2 269 |
| Profit before tax | −35 | −126 | −171 | −2 151 | −6 908 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −35 | −126 | −171 | −2 151 | −6 908 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 885 | 1 334 | 11 388 | 36 292 | 48 749 |
| Equity | −9 | −135 | −306 | −2 457 | −8 816 |
| Long-term debt | 3 894 | 1 469 | 8 641 | 35 524 | 49 080 |
| Short-term debt | 0 | 1 | 3 053 | 3 225 | 8 484 |
| Total debt | 3 894 | 1 469 | 11 695 | 38 749 | 57 565 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (2) | ||
| Chairman | 2017 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Fonnes Larsen | Chief Executive Officer | 0 companies |
| Susanne Marlyn Fonnes Larsen | Chief Executive Officer | 0 companies |
| André Skarbø | Chairman | 0 companies |
| Erling Johan Ostnes | Board of Directors | 0 companies |
| Stein-Inge Larsen | Chairman | 0 companies |