| Revenue | NOK 0 | — |
| EBITDA | NOK -52K | +21% |
| Net profit | NOK -40K | +30% |
| Total assets | NOK 812K | +3% |
| Equity | NOK 39K | -51% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 38 285 | 25 436 | 2 878 | 2 600 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | 0 | 4 074 | 7 161 | −2 661 | −678 | −52 | −65 | −52 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | 0 | 4 074 | 7 161 | −2 661 | −678 | −52 | −65 | −52 |
| Net financials | 0 | 0 | −55 | 0 | −8 | −63 | 0 | −9 | 0 |
| Profit before tax | −1 | 0 | 4 019 | 7 161 | −2 669 | −741 | −52 | −74 | −52 |
| Tax | −3 | 0 | 884 | 1 577 | −587 | −162 | −11 | −16 | −11 |
| Net profit | 2 | −0 | 3 135 | 5 584 | −2 082 | −579 | −40 | −58 | −40 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 | 7 285 | 41 667 | 8 224 | 2 993 | 405 | 709 | 790 | 812 |
| Equity | 20 | 20 | 3 154 | 2 838 | 756 | 178 | 137 | 79 | 39 |
| Long-term debt | 0 | 4 346 | 35 783 | 2 458 | 0 | 0 | 0 | 688 | 769 |
| Short-term debt | 13 | 2 919 | 2 730 | 2 927 | 2 237 | 227 | 572 | 23 | 4 |
| Total debt | 13 | 7 265 | 38 513 | 5 385 | 2 237 | 227 | 572 | 711 | 773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FY Contact Person | Contact Person | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morgan Gruppen As | Company | 50.0% | 50.0% | 2024 |
Mustad Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Yngve Karlsen | Contact Person | 0 companies |
| Frederik Mustad | Board of Directors | 0 companies |
| Jørgen Mustad | Board of Directors | 0 companies |
| Ole August Karlsen | Chairman | 0 companies |