| Revenue | NOK 941K | -11% |
| EBITDA | NOK 506K | +164% |
| Net profit | NOK -101K | +86% |
| Total assets | NOK 9,4M | +0% |
| Equity | NOK 18K | -85% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 161 | 650 | 1 094 | 1 062 | 941 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 498 | −255 | 325 | 192 | 506 |
| Depreciation & amort. | −242 | −494 | −588 | −588 | −600 |
| EBIT | 256 | −750 | −263 | −396 | −94 |
| Net financials | −6 | −183 | −233 | −15 | −6 |
| Profit before tax | 250 | −933 | −496 | −411 | −101 |
| Tax | 55 | −204 | −108 | 334 | −0 |
| Net profit | 195 | −728 | −388 | −745 | −101 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 584 | 10 467 | 10 038 | 9 457 | 9 422 |
| Equity | 1 980 | 1 252 | 864 | 118 | 18 |
| Long-term debt | 1 000 | 4 960 | 9 035 | 8 676 | 8 601 |
| Short-term debt | 1 604 | 4 255 | 139 | 663 | 804 |
| Total debt | 2 604 | 9 215 | 9 174 | 9 339 | 9 405 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
HF Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Bolstad | Chief Executive Officer | 0 companies |
| Hans Frogner | Chief Executive Officer | 0 companies |
| Hans Petter Dobloug | Board of Directors | 0 companies |
| Kristin Westgaard Holmen | Chairman | 0 companies |
| Helena Susanne Hoholm Frogner | Board of Directors | 0 companies |