| Revenue | NOK 164,7M | +48% |
| EBITDA | NOK 84,9M | +68% |
| Net profit | NOK -67,9M | -52% |
| Total assets | NOK 1,7B | +10% |
| Equity | NOK -145,9M | -87% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 186 | 91 136 | 105 004 | 111 423 | 164 695 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 703 | 48 981 | 51 443 | 50 547 | 84 900 |
| Depreciation & amort. | −5 840 | −17 614 | −29 072 | −25 309 | −42 249 |
| EBIT | −137 | 31 367 | 22 371 | 25 238 | 42 651 |
| Net financials | −7 866 | −33 398 | −52 414 | −82 415 | −129 753 |
| Profit before tax | −8 003 | −2 031 | −30 043 | −57 177 | −87 102 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 242 | −1 584 | −23 417 | −44 598 | −67 940 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 720 916 | 842 003 | 933 040 | 1 537 712 | 1 697 666 |
| Equity | −8 176 | −9 897 | −33 313 | −77 911 | −145 851 |
| Long-term debt | 595 490 | 813 276 | 868 351 | 1 518 466 | 1 758 443 |
| Short-term debt | 134 019 | 38 623 | 98 002 | 97 157 | 85 075 |
| Total debt | 729 509 | 851 899 | 966 353 | 1 615 623 | 1 843 518 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SL Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
WI Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (6) | ||
| Chairman | 2020 – 2021 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Lind Thornes | Chief Executive Officer | 0 companies |
| Wiljar Inge Nesse | Chief Executive Officer | 0 companies |
| James Byrne Murphy | Chairman | 0 companies |
| Robert Emile Hartog | Chairman | 0 companies |
| Halvor Bjerke | Chairman | 0 companies |
| Lauren A Sullivan | Board of Directors | 0 companies |
| Joshua Sallen Friedman | Board of Directors | 0 companies |
| John Andrew Jackson Eland | Board of Directors | 0 companies |
| Åge Hellem | Chairman | 0 companies |