| Revenue | NOK 20,4M | +11% |
| EBITDA | NOK 3,6M | +102% |
| Net profit | NOK 2,4M | +128% |
| Total assets | NOK 8,7M | +13% |
| Equity | NOK 4,1M | +14% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 633 | 14 310 | 14 231 | 18 380 | 20 443 |
| Staff expenses | −3 498 | −3 270 | −3 763 | −4 104 | −4 420 |
| EBITDA | 960 | 1 068 | −293 | 1 782 | 3 602 |
| Depreciation & amort. | −333 | −442 | −485 | −347 | −372 |
| EBIT | 626 | 626 | −778 | 1 434 | 3 230 |
| Net financials | −60 | −24 | −61 | −86 | −102 |
| Profit before tax | 567 | 603 | −839 | 1 348 | 3 129 |
| Tax | 125 | 133 | −163 | 279 | 689 |
| Net profit | 442 | 470 | −676 | 1 069 | 2 439 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 394 | 5 908 | 6 887 | 7 755 | 8 736 |
| Equity | 2 722 | 3 192 | 2 516 | 3 585 | 4 074 |
| Long-term debt | 0 | 0 | 0 | 1 513 | 1 286 |
| Short-term debt | 4 075 | 2 287 | 2 752 | 2 657 | 3 376 |
| Total debt | 4 672 | 2 716 | 4 371 | 4 170 | 4 662 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Tore Jeistad | Chief Executive Officer | 0 companies |
| Lars Jeistad | Board of Directors | 0 companies |
| Kenneth Jeistad | Chairman | 0 companies |