| Revenue | NOK 13,7M | -17% |
| EBITDA | NOK -947K | -402% |
| Net profit | NOK -1,3M | -3748% |
| Total assets | NOK 7,3M | -13% |
| Equity | NOK 1,9M | +242% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 871 | 14 256 | 14 545 | 16 505 | 13 727 |
| Staff expenses | −4 692 | −4 808 | −4 472 | −4 789 | −4 694 |
| EBITDA | 455 | −490 | 177 | 314 | −947 |
| Depreciation & amort. | −287 | −275 | −317 | −157 | −179 |
| EBIT | 168 | −765 | −140 | 157 | −1 126 |
| Net financials | −31 | −41 | −62 | −112 | −136 |
| Profit before tax | 137 | −806 | −202 | 45 | −1 262 |
| Tax | 30 | −177 | −44 | 10 | −0 |
| Net profit | 107 | −629 | −158 | 35 | −1 262 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 316 | 4 892 | 4 977 | 8 309 | 7 260 |
| Equity | 408 | 680 | 522 | 556 | 1 905 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 908 | 2 213 | 2 455 | 5 453 | 2 354 |
| Total debt | 3 908 | 4 213 | 4 455 | 7 753 | 5 354 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AO Deputy Member | Deputy Member | 2024 |
SS Chief Executive Officer | Chief Executive Officer | 2025 |
CH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
GH Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
KM Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (5) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2017 – 2021 | |
| Chairman | 2017 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asgrim Opdal | Deputy Member | 0 companies |
| Geir Hagadokken | Chief Executive Officer | 0 companies |
| Sølvi Saglien | Chief Executive Officer | 0 companies |
| Christian Hedløv Engh | Chief Executive Officer | 0 companies |
| Kai Morten Granli | Chief Executive Officer | 0 companies |
| Helge Kvame | Chairman | 0 companies |
| Harald Lome | Chairman | 0 companies |
| Bjørn Hammerstad | Board of Directors | 0 companies |
| Johannes Kjørlien | Board of Directors | 0 companies |
| Knut Ole Magistad | Chairman | 0 companies |
| Øivind Langseth | Board of Directors | 0 companies |