| Revenue | NOK 1,1M | -99% |
| EBITDA | NOK -2,2M | -136% |
| Net profit | NOK -3,6M | -177% |
| Total assets | NOK 190,2M | +113% |
| Equity | NOK 45,8M | +589% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 121 499 | 1 100 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 148 | −3 039 | −1 469 | 5 963 | −2 152 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 148 | −3 039 | −1 469 | 5 963 | −2 152 |
| Net financials | 1 | 0 | −0 | 2 | −2 413 |
| Profit before tax | −1 147 | −3 039 | −1 470 | 5 965 | −4 565 |
| Tax | −160 | −848 | −323 | 1 312 | −1 004 |
| Net profit | −987 | −2 191 | −1 146 | 4 653 | −3 561 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 017 | 61 764 | 124 513 | 89 245 | 190 151 |
| Equity | 2 833 | 3 141 | 1 995 | 6 648 | 45 802 |
| Long-term debt | 19 942 | 51 076 | 106 221 | 47 588 | 102 661 |
| Short-term debt | 242 | 7 546 | 16 298 | 35 009 | 41 688 |
| Total debt | 20 184 | 58 623 | 122 519 | 82 597 | 144 349 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
AP Deputy Member | Deputy Member | 2022 – 2022 |
TA Deputy Member | Deputy Member | 2022 – 2024 |
TB Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
EV Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 40% | 40% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Paulseth Dyrberg | Deputy Member | 0 companies |
| Trond Aasgård | Deputy Member | 0 companies |
| Tore Brattøy Haugnes | Chief Executive Officer | 0 companies |
| Espen Vågen Bjørsnøs | Deputy Member | 0 companies |
| Nils Erik Krosvik | Board of Directors | 0 companies |
| Wigdis Rokseth Fastvold | Board of Directors | 0 companies |
| Andreas Sakshaug | Board of Directors | 0 companies |
| Gjert Brun | Chairman | 0 companies |
| Christian Gerhard Schøning | Board of Directors | 0 companies |