| Revenue | NOK 220K | +1267% |
| EBITDA | NOK -619K | +22% |
| Net profit | NOK -1,2M | +15% |
| Total assets | NOK 78,3M | +2% |
| Equity | NOK -7,4M | -20% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 16 | 220 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −103 | −1 162 | −1 402 | −794 | −619 |
| Depreciation & amort. | −0 | −0 | −0 | −45 | −0 |
| EBIT | −103 | −1 162 | −1 402 | −839 | −619 |
| Net financials | −667 | −1 356 | −1 636 | −981 | −971 |
| Profit before tax | −770 | −2 518 | −3 038 | −1 820 | −1 591 |
| Tax | −169 | −554 | −668 | −352 | −350 |
| Net profit | −601 | −1 964 | −2 370 | −1 468 | −1 241 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 382 | 32 228 | 45 947 | 76 948 | 78 303 |
| Equity | 264 | −1 700 | −4 070 | −6 127 | −7 367 |
| Long-term debt | 22 994 | 32 968 | 50 002 | 68 684 | 85 485 |
| Short-term debt | 123 | 960 | 14 | 14 391 | 185 |
| Total debt | 23 118 | 33 928 | 50 016 | 83 075 | 85 670 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CH Contact Person | Contact Person | 2022 |
NG Contact Person | Contact Person | 2025 |
| Former (1) | ||
PC Contact Person | Contact Person | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Former (7) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Henrik Graff | Contact Person | 0 companies |
| Per Christian Holm | Contact Person | 0 companies |
| Nikolai Gomez Olsen | Contact Person | 0 companies |
| Wilhelm Bang | Board of Directors | 0 companies |
| Nils Henrik Gjøstøl Aspeli | Board of Directors | 0 companies |
| Peter Andre Olsen | Board of Directors | 0 companies |
| Christian Peder Fossum | Board of Directors | 0 companies |
| Arne Brovold | Chairman | 0 companies |
| Pål Mathis Grimstad | Chairman | 0 companies |
| Berit Koenig | Board of Directors | 0 companies |
| Christian Haug | Board of Directors | 0 companies |
| Leif Oddvin Jensen | Board of Directors | 0 companies |
| Anne Jevne | Board of Directors | 0 companies |
| Kathinka Lien Augustine | Board of Directors | 0 companies |
| Øyvind Michael Vedeler | Board of Directors | 0 companies |