| Revenue | NOK 357K | -97% |
| EBITDA | NOK 58K | +103% |
| Net profit | NOK 1,6M | +172% |
| Total assets | NOK 7,4M | +210% |
| Equity | NOK 306K | +104% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 6 035 | 16 599 | 8 748 | 12 141 | 14 183 | 13 626 | 357 |
| Staff expenses | −2 767 | −8 244 | −4 780 | −5 097 | −6 095 | −6 694 | −56 |
| EBITDA | 91 | −2 049 | −2 081 | 439 | −1 281 | −2 222 | 58 |
| Depreciation & amort. | −4 | −49 | −60 | −65 | −76 | −73 | −40 |
| EBIT | 87 | −2 098 | −2 141 | 374 | −1 357 | −2 295 | 17 |
| Net financials | 0 | 0 | −2 | −12 | −4 | −1 | −1 |
| Profit before tax | 87 | −2 098 | −2 143 | 362 | −1 362 | −2 296 | 17 |
| Tax | 23 | −461 | 457 | −0 | −0 | −0 | −1 628 |
| Net profit | 64 | −1 636 | −2 600 | 362 | −1 362 | −2 296 | 1 644 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 512 | 3 365 | 2 284 | 4 308 | 4 294 | 2 401 | 7 441 |
| Equity | 564 | −1 072 | −3 673 | −3 310 | −4 672 | −6 968 | 306 |
| Long-term debt | 4 | 0 | 2 800 | 3 800 | 3 800 | 4 700 | 5 600 |
| Short-term debt | 2 944 | 4 438 | 3 157 | 3 818 | 5 166 | 4 669 | 1 535 |
| Total debt | 2 948 | 4 438 | 5 957 | 7 618 | 8 966 | 9 369 | 7 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Micasa As | Company | 100.0% | 100.0% | 2024 |
Foldenbanden As | Company | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Johannesen Eivik | Chief Executive Officer | 0 companies |
| Odd Stian Floer | Board of Directors | 0 companies |
| Thomas Holst | Chairman | 0 companies |
| Joakim Magnor Hovet | Chairman | 0 companies |
| Linn Karlsvik | Board of Directors | 0 companies |