| Revenue | NOK 1,3M | +21% |
| EBITDA | NOK 784K | -28% |
| Net profit | NOK -80K | -125% |
| Total assets | NOK 17,4M | -3% |
| Equity | NOK -419K | -24% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 840 | 64 | 414 | 757 | 827 | 556 | 1 057 | 1 278 |
| Staff expenses | −0 | −0 | −0 | −0 | −73 | −0 | −0 | −0 |
| EBITDA | 214 | −59 | 109 | −60 | 374 | −544 | 1 088 | 784 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −2 | −246 | −593 | −676 |
| EBIT | 214 | −59 | 108 | −62 | 372 | −790 | 494 | 109 |
| Net financials | 0 | 0 | 0 | −29 | −142 | −133 | −169 | −189 |
| Profit before tax | 214 | −59 | 109 | −90 | 230 | −923 | 325 | −80 |
| Tax | 51 | −0 | 11 | −1 | 32 | −4 | −0 | −0 |
| Net profit | 162 | −59 | 98 | −89 | 198 | −919 | 325 | −80 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 200 | 292 | 1 130 | 4 685 | 13 097 | 20 240 | 17 954 | 17 427 |
| Equity | 204 | 145 | 243 | 154 | 254 | −665 | −339 | −419 |
| Long-term debt | 0 | 0 | 501 | 2 527 | 11 767 | 19 797 | 17 797 | 17 770 |
| Short-term debt | 996 | 147 | 386 | 2 005 | 1 077 | 1 108 | 497 | 76 |
| Total debt | 996 | 147 | 887 | 4 532 | 12 844 | 20 904 | 18 293 | 17 847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frewi As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredd-Jarle Wilsgård | Chief Executive Officer | 0 companies |
| Viktoria Wilsgård | Board of Directors | 0 companies |