| Revenue | NOK 33,3M | -5% |
| EBITDA | NOK 22,8M | -5% |
| Net profit | NOK 9,8M | -3% |
| Total assets | NOK 134,2M | +1% |
| Equity | NOK 21,4M | +95% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 81 | 2 305 | 5 802 | 19 369 | 27 615 | 35 002 | 33 256 |
| Staff expenses | −0 | −0 | −0 | −729 | −1 702 | −1 145 | −305 | −0 |
| EBITDA | 0 | 13 | −2 632 | −3 352 | 8 670 | 14 624 | 24 118 | 22 814 |
| Depreciation & amort. | −0 | −0 | −522 | −1 004 | −1 921 | −2 738 | −3 050 | −3 043 |
| EBIT | 0 | 13 | −3 154 | −4 356 | 6 749 | 11 886 | 21 068 | 19 771 |
| Net financials | 0 | −47 | −1 471 | −2 562 | −4 268 | −5 455 | −8 093 | −7 209 |
| Profit before tax | 0 | −34 | −4 625 | −6 919 | 2 481 | 6 431 | 12 975 | 12 562 |
| Tax | −0 | −8 | −1 018 | −1 522 | 765 | 1 415 | 2 918 | 2 764 |
| Net profit | 0 | −26 | −3 608 | −5 396 | 1 717 | 5 016 | 10 056 | 9 799 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 31 623 | 44 441 | 75 252 | 116 378 | 136 601 | 133 398 | 134 150 |
| Equity | 40 | 190 | −3 418 | −6 814 | −4 104 | 912 | 10 969 | 21 401 |
| Long-term debt | 0 | 0 | 43 784 | 74 680 | 113 936 | 129 409 | 120 345 | 105 814 |
| Short-term debt | 20 | 31 433 | 4 075 | 7 386 | 6 546 | 6 279 | 2 084 | 6 936 |
| Total debt | 20 | 31 433 | 47 859 | 82 067 | 120 482 | 135 688 | 122 429 | 112 750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MØ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Wild Bill As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Harvei Sandvold | Chief Executive Officer | 0 companies |
| Magnus Øgård Meisal | Chief Executive Officer | 0 companies |
| Magnus Palm Meisal | Chief Executive Officer | 0 companies |
| Vidar Rossland | Chairman | 0 companies |
| Sigurd Borden Stray | Board of Directors | 0 companies |
| Ola Soppeland | Board of Directors | 0 companies |
| Ole Harry Sandvold | Board of Directors | 0 companies |