| Revenue | NOK 9,4M | +8% |
| EBITDA | NOK 118K | +163% |
| Net profit | NOK -646K | +35% |
| Total assets | NOK 5,5M | -16% |
| Equity | NOK -701K | -1194% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 455 | 5 795 | 7 975 | 8 690 | 9 397 |
| Staff expenses | −177 | −296 | −583 | −491 | −581 |
| EBITDA | 1 162 | −69 | 454 | −186 | 118 |
| Depreciation & amort. | −121 | −140 | −140 | −125 | −105 |
| EBIT | 1 040 | −209 | 314 | −311 | 13 |
| Net financials | −279 | −168 | −276 | −677 | −659 |
| Profit before tax | 761 | −377 | 38 | −988 | −646 |
| Tax | 169 | −4 | −0 | −0 | −0 |
| Net profit | 593 | −374 | 38 | −988 | −646 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 878 | 4 827 | 5 951 | 6 558 | 5 541 |
| Equity | 1 270 | 896 | 934 | −54 | −701 |
| Long-term debt | 1 857 | 1 772 | 4 481 | 3 657 | 3 147 |
| Short-term debt | 1 751 | 2 159 | 535 | 2 955 | 3 094 |
| Total debt | 3 608 | 3 931 | 5 017 | 6 612 | 6 242 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DN Chief Executive Officer | Chief Executive Officer | 2018 |
AF Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Nilsen | Chief Executive Officer | 0 companies |
| Atle Fjeldstad | Chief Executive Officer | 0 companies |
| Raymond Handeland | Board of Directors | 0 companies |
| Oddvar Almelid | Board of Directors | 0 companies |