| Revenue | NOK 263K | +94% |
| EBITDA | NOK -1,5M | -22% |
| Net profit | NOK -1,5M | -9% |
| Total assets | NOK 443K | -77% |
| Equity | NOK -286K | -123% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 596 | 1 453 | 497 | 1 002 | 153 | 136 | 263 |
| Staff expenses | −497 | −547 | −871 | −580 | −562 | −878 | −1 184 |
| EBITDA | −710 | 300 | −1 128 | −1 561 | −969 | −1 249 | −1 523 |
| Depreciation & amort. | −49 | −203 | −225 | −228 | −228 | −157 | −19 |
| EBIT | −759 | 97 | −1 353 | −1 790 | −1 197 | −1 406 | −1 542 |
| Net financials | −27 | −24 | −12 | −15 | −8 | −7 | −4 |
| Profit before tax | −786 | 73 | −1 365 | −1 805 | −1 206 | −1 413 | −1 546 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −786 | 73 | −1 365 | −1 805 | −1 206 | −1 413 | −1 546 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 568 | 2 107 | 1 968 | 937 | 1 338 | 1 939 | 443 |
| Equity | −686 | 1 387 | 22 | 217 | 674 | 1 260 | −286 |
| Long-term debt | 645 | 347 | 335 | 322 | 309 | 302 | 302 |
| Short-term debt | 609 | 373 | 1 197 | 398 | 356 | 377 | 427 |
| Total debt | 1 254 | 720 | 1 532 | 721 | 665 | 679 | 729 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JI Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SF Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sig Holdings As | Company | 24.1% | 24.1% | 2023 |
Bømmelfjord As | Company | 24.1% | 24.1% | 2023 |
Reot Holding Ab | Company | 20.0% | 20.0% | 2023 |
Eng Holding Karmøy As | Company | 14.4% | 14.4% | 2023 |
Eh Up Holding As | Company | 4.8% | 4.8% | 2023 |
Konform Holding As | Company | 3.6% | 3.6% | 2023 |
| Individual | 3.0% | 3.0% | 2023 | |
Duogjegogvito As | Company | 3.0% | 3.0% | 2023 |
Attraqua Specific Baits As | Company | 3.0% | 3.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Munck Jacobsen | Chief Executive Officer | 0 companies |
| Jens Inge Eng | Chief Executive Officer | 0 companies |
| Sturla Fjellvang | Chief Executive Officer | 0 companies |
| Lauritz Eidesvik | Board of Directors | 0 companies |
| Sigurd Johnny Hansen | Board of Directors | 0 companies |
| Anders Døving | Board of Directors | 0 companies |
| Ivar Johannes Østensjø | Chairman | 0 companies |
| Pål Gunnar Eide | Board of Directors | 0 companies |