| Revenue | NOK 6,7M | +4% |
| EBITDA | NOK -631K | +27% |
| Net profit | NOK -827K | +26% |
| Total assets | NOK 1,7M | +0% |
| Equity | NOK -2,9M | -40% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 327 | 5 211 | 6 394 | 6 438 | 6 672 |
| Staff expenses | −2 427 | −2 927 | −3 224 | −3 638 | −3 777 |
| EBITDA | −350 | −32 | 455 | −867 | −631 |
| Depreciation & amort. | −186 | −189 | −210 | −195 | −183 |
| EBIT | −535 | −221 | 245 | −1 062 | −814 |
| Net financials | −36 | −37 | −22 | −60 | −13 |
| Profit before tax | −572 | −258 | 223 | −1 122 | −827 |
| Tax | 34 | −0 | −0 | −0 | −0 |
| Net profit | −606 | −258 | 223 | −1 122 | −827 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 047 | 2 132 | 2 662 | 1 689 | 1 686 |
| Equity | −896 | −1 154 | −931 | −2 053 | −2 880 |
| Long-term debt | 574 | 399 | 221 | 77 | 0 |
| Short-term debt | 2 369 | 2 887 | 3 372 | 3 665 | 4 535 |
| Total debt | 2 943 | 3 286 | 3 593 | 3 742 | 4 567 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LI Chief Executive Officer | Chief Executive Officer | 2024 |
DS Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Isachsen Jemterud | Chief Executive Officer | 0 companies |
| Dag Strand | Chief Executive Officer | 0 companies |
| Finn Erik Gustavsen | Board of Directors | 0 companies |
| Arne Sletten | Chairman | 0 companies |
| Micha Achim Marshall | Board of Directors | 0 companies |
| Rune Sørbråten | Board of Directors | 0 companies |
| Simen Gustavsen | Board of Directors | 0 companies |