| Revenue | NOK 771K | +19% |
| EBITDA | NOK 9K | +255% |
| Net profit | NOK -167K | +23% |
| Total assets | NOK 820K | -13% |
| Equity | NOK -1,8M | -10% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 310 | 353 | 636 | 647 | 771 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −134 | −182 | −33 | −6 | 9 |
| Depreciation & amort. | −158 | −158 | −158 | −158 | −158 |
| EBIT | −292 | −340 | −191 | −163 | −149 |
| Net financials | −49 | −49 | −55 | −52 | −17 |
| Profit before tax | −340 | −389 | −246 | −215 | −167 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −340 | −389 | −246 | −215 | −167 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 435 | 1 350 | 1 138 | 943 | 820 |
| Equity | −927 | −1 193 | −1 374 | −1 590 | −1 756 |
| Long-term debt | 2 334 | 2 481 | 2 488 | 2 483 | 2 483 |
| Short-term debt | 28 | 63 | 24 | 49 | 92 |
| Total debt | 2 362 | 2 544 | 2 512 | 2 533 | 2 576 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MR Deputy Member | Deputy Member | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Randi Myrvang | Deputy Member | 0 companies |
| Henriette Marie Hansson Nilssen | Chief Executive Officer | 0 companies |
| Knut Granlund Blom | Chairman | 0 companies |
| Vigdis Anette Hoxmark | Chairman | 0 companies |
| Ronny Dahlstrøm | Board of Directors | 0 companies |