| Revenue | NOK 590,3M | -6% |
| EBITDA | NOK -48M | +73% |
| Net profit | NOK -380,3M | -100% |
| Total assets | NOK 511,8M | -42% |
| Equity | NOK 125,7M | -72% |
| Employees | 26 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 94 642 | 377 372 | 1 394 710 | 1 677 693 | 629 206 | 590 273 |
| Staff expenses | −304 | −7 890 | −31 321 | −90 874 | −257 549 | −236 270 | −61 904 |
| EBITDA | −728 | 13 593 | 91 932 | 515 308 | 211 486 | −180 571 | −48 015 |
| Depreciation & amort. | −3 | −1 031 | −2 584 | −6 604 | −12 263 | −23 595 | −7 724 |
| EBIT | −731 | 12 563 | 89 348 | 508 704 | 199 223 | −204 166 | −55 739 |
| Net financials | −28 | −277 | −778 | −721 | 2 339 | 7 532 | −348 502 |
| Profit before tax | −759 | 12 285 | 88 570 | 507 983 | 201 562 | −196 634 | −404 241 |
| Tax | −164 | 2 737 | 19 581 | 112 133 | 45 889 | −6 919 | −23 893 |
| Net profit | −595 | 9 549 | 68 989 | 395 850 | 155 673 | −189 715 | −380 348 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 10 978 | 62 114 | 229 449 | 890 345 | 1 062 412 | 877 719 | 511 801 |
| Equity | 2 345 | 36 727 | 80 110 | 501 608 | 627 588 | 441 645 | 125 690 |
| Long-term debt | 5 063 | 4 012 | 0 | 0 | 0 | 0 | 40 000 |
| Short-term debt | 3 570 | 21 375 | 149 339 | 387 086 | 433 253 | 434 504 | 346 111 |
| Total debt | 8 633 | 25 387 | 149 339 | 387 086 | 433 253 | 434 504 | 386 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØS Deputy Member | Deputy Member | 2024 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AA Deputy Member | Deputy Member | 2024 | — | — |
ØR Observer | Observer | 2025 | — | — |
MP Observer | Observer | 2024 | — | — |
SM Observer | Observer | 2024 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RH Deputy Member | Deputy Member | 2022 | — | — |
EF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gri7 As | Company | 21.5% | 21.5% | 2024 |
Createch As | Company | 20.9% | 20.9% | 2024 |
Montinjensen As | Company | 14.5% | 14.5% | 2024 |
Dristi Capital As | Company | 10.1% | 10.1% | 2024 |
Mølgaard As | Company | 8.0% | 8.0% | 2024 |
Wiski Capital As | Company | 5.8% | 5.8% | 2024 |
Fornæss Invest As | Company | 2.7% | 2.7% | 2024 |
Ivar Arnesen Invest As | Company | 2.7% | 2.7% | 2024 |
Byggteknikk Drift As | Company | 2.7% | 2.7% | 2024 |
Hestkamben As | Company | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Stensland | Deputy Member | 0 companies |
| Jonas Helmikstøl | Chief Executive Officer | 0 companies |
| Anika Akhtar | Deputy Member | 0 companies |
| Øystein Robertsen Skiri | Observer | 0 companies |
| Marius Plejdrup Rønningen | Observer | 0 companies |
| Steffen Mølgaard | Observer | 0 companies |
| Anthony Nathan Fernandez | Chief Executive Officer | 0 companies |
| Rigmor Haga | Deputy Member | 0 companies |
| Erik Fossum Færevaag | Chief Executive Officer | 0 companies |
| Karina Ur Holgersen | Board of Directors | 0 companies |
| Leon Shambi Mwazange | Board of Directors | 0 companies |
| Andrzej Tadeusz Tunkiel | Board of Directors | 0 companies |
| Karen Hofland Ohm | Board of Directors | 0 companies |
| Nils Thomas Lien | Board of Directors | 0 companies |
| Margareta Eide | Board of Directors | 0 companies |
| Synnøve Holgersen Høivik | Board of Directors | 0 companies |
| Sigvart Voss Eriksen | Chairman | 0 companies |
| Lene Kristin Wilhelmsen | Board of Directors | 0 companies |
| Natassja Alexandra Giske Kokonaski | Board of Directors | 0 companies |
| Rita Bach Omdal | Chairman | 0 companies |
| Kjetil André Næsje | Board of Directors | 0 companies |
| Rachel Cheptoo Øverås | Board of Directors | 0 companies |