| Revenue | NOK 11M | +325% |
| EBITDA | NOK -2,5M | +3% |
| Net profit | NOK -3M | -11% |
| Total assets | NOK 6,9M | +81% |
| Equity | NOK -3,1M | -5541% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 8 894 | 9 606 | 9 629 | 14 714 | 17 428 | 2 600 | 11 047 |
| Staff expenses | −1 888 | −1 076 | −1 211 | −1 463 | −1 629 | −1 902 | −3 126 |
| EBITDA | −943 | 1 374 | 2 111 | 1 166 | 1 556 | −2 619 | −2 542 |
| Depreciation & amort. | −3 | −56 | −256 | −290 | −247 | −75 | −111 |
| EBIT | −946 | 1 318 | 1 855 | 877 | 1 309 | −2 694 | −2 653 |
| Net financials | 1 | 0 | −15 | 647 | 17 | 38 | −309 |
| Profit before tax | −945 | 1 318 | 1 840 | 1 524 | 1 326 | −2 657 | −2 962 |
| Tax | −0 | 85 | 439 | 152 | 311 | −0 | −0 |
| Net profit | −945 | 1 233 | 1 401 | 1 372 | 1 015 | −2 657 | −2 962 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4 971 | 2 524 | 5 496 | 10 490 | 5 782 | 3 822 | 6 900 |
| Equity | −590 | 642 | 2 043 | 2 548 | 2 714 | 58 | −3 133 |
| Long-term debt | 0 | 32 | 433 | 345 | 241 | 2 154 | 7 212 |
| Short-term debt | 5 561 | 1 850 | 3 020 | 7 598 | 2 826 | 1 611 | 2 821 |
| Total debt | 5 561 | 1 882 | 3 453 | 7 943 | 3 067 | 3 765 | 10 033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norsk Data As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åsmund Myhre | Chief Executive Officer | 0 companies |
| Knut Andreas Østern | Board of Directors | 0 companies |
| Svein Aarum | Chairman | 0 companies |
| Thomas Gasser | Board of Directors | 0 companies |
| Henrik Riis Kristensen | Board of Directors | 0 companies |
| Eirik Wiik | Board of Directors | 0 companies |