| Revenue | NOK 1,3M | +13% |
| EBITDA | NOK 977K | +16% |
| Net profit | NOK -362K | -9% |
| Total assets | NOK 19,2M | +22% |
| Equity | NOK 3M | +762% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 279 | 509 | 550 | 616 | 810 | 1 160 | 1 311 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 247 | 401 | 246 | 452 | 576 | 846 | 977 |
| Depreciation & amort. | −213 | −213 | −213 | −213 | −313 | −413 | −413 |
| EBIT | 34 | 188 | 33 | 239 | 264 | 433 | 565 |
| Net financials | −162 | −281 | −265 | −223 | −442 | −873 | −993 |
| Profit before tax | −128 | −93 | −232 | 17 | −178 | −440 | −429 |
| Tax | −0 | −0 | −0 | −0 | −0 | −109 | −67 |
| Net profit | −128 | −93 | −232 | 17 | −178 | −331 | −362 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8 423 | 8 241 | 7 781 | 7 955 | 15 660 | 15 784 | 19 247 |
| Equity | −28 | −122 | −353 | −336 | −515 | −458 | 3 032 |
| Long-term debt | 8 452 | 8 248 | 8 034 | 8 191 | 16 075 | 16 138 | 16 089 |
| Short-term debt | 0 | 115 | 100 | 100 | 100 | 104 | 126 |
| Total debt | 8 452 | 8 362 | 8 134 | 8 291 | 16 175 | 16 242 | 16 215 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sakura Cafeterie As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Phuong Ngoc Thi Nguyen | Chairman | 0 companies |
| Johnny Huy Tran | Board of Directors | 0 companies |
| Tuan Ba Tran | Board of Directors | 0 companies |