| Revenue | NOK 9,5M | +68% |
| EBITDA | NOK 1,7M | +155% |
| Net profit | NOK 1,2M | +166% |
| Total assets | NOK 4,3M | +136% |
| Equity | NOK 628K | -10% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 4 027 | 4 332 | 4 201 | 5 126 | 5 074 | 5 619 | 9 452 |
| Staff expenses | −1 217 | −1 744 | −1 522 | −1 592 | −1 548 | −1 524 | −2 703 |
| EBITDA | 173 | 120 | 104 | 503 | 654 | 684 | 1 745 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −29 | −92 | −142 |
| EBIT | 173 | 120 | 104 | 498 | 625 | 592 | 1 604 |
| Net financials | −0 | 0 | 0 | 1 | 3 | 2 | −23 |
| Profit before tax | 173 | 120 | 104 | 499 | 628 | 594 | 1 581 |
| Tax | 39 | 28 | 23 | 114 | 139 | 131 | 348 |
| Net profit | 135 | 92 | 81 | 385 | 489 | 463 | 1 233 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 856 | 931 | 955 | 1 403 | 1 887 | 1 801 | 4 257 |
| Equity | 325 | 417 | 499 | 684 | 873 | 696 | 628 |
| Long-term debt | 0 | 0 | 0 | 7 | 6 | 415 | 555 |
| Short-term debt | 531 | 514 | 457 | 713 | 1 008 | 690 | 3 074 |
| Total debt | 531 | 514 | 457 | 720 | 1 014 | 1 105 | 3 629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
RK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A B Bygg As | Company | 50.0% | 50.0% | 2024 |
Mentum Gruppen As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Andersen | Chief Executive Officer | 0 companies |
| Rune Kalland | Chief Executive Officer | 0 companies |
| Hege Storesund Andersen | Board of Directors | 0 companies |
| Kristoffer Lindøe Apeland | Chairman | 0 companies |