| Revenue | NOK 37,9M | +26% |
| EBITDA | NOK 11,9M | +48% |
| Net profit | NOK 8,4M | +37% |
| Total assets | NOK 32,9M | +6% |
| Equity | NOK 24,5M | +53% |
| Employees | 19 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 25 268 | 24 438 | 13 421 | 20 763 | 21 681 | 30 079 | 37 863 |
| Staff expenses | −6 846 | −7 614 | −5 428 | −5 499 | −5 836 | −7 942 | −11 352 |
| EBITDA | 6 027 | 4 796 | 1 009 | 5 849 | 5 883 | 8 027 | 11 892 |
| Depreciation & amort. | −154 | −159 | −161 | −137 | −52 | −71 | −801 |
| EBIT | 5 873 | 4 638 | 848 | 5 712 | 5 830 | 7 957 | 11 091 |
| Net financials | 0 | 657 | 396 | 59 | 94 | −37 | −258 |
| Profit before tax | 5 873 | 5 295 | 1 244 | 5 772 | 5 924 | 7 920 | 10 834 |
| Tax | 1 294 | 1 146 | 305 | 1 270 | 1 304 | 1 742 | 2 385 |
| Net profit | 4 297 | 4 149 | 939 | 4 502 | 4 620 | 6 177 | 8 449 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 14 660 | 15 410 | 13 285 | 16 965 | 20 174 | 30 884 | 32 860 |
| Equity | 5 302 | 7 201 | 8 140 | 9 642 | 15 830 | 16 008 | 24 456 |
| Long-term debt | 4 974 | 4 025 | 2 985 | 1 970 | 2 | 3 | 144 |
| Short-term debt | 4 385 | 4 185 | 2 160 | 5 353 | 4 341 | 14 874 | 8 260 |
| Total debt | 9 359 | 8 210 | 5 145 | 7 323 | 4 344 | 14 877 | 8 404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FU Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eitrium Holding Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank-Øyvind Ure | Chief Executive Officer | 0 companies |
| Kjetil Aasbakken | Chief Executive Officer | 0 companies |
| Sigfred Jostein Mathisen | Board of Directors | 0 companies |
| Johan Erik Petter Sjölander | Chairman | 0 companies |
| Per Nils Albin Brugge | Chairman | 0 companies |
| Morten Brevig | Chairman | 0 companies |
| Aram Mahamad Ali Jimal | Board of Directors | 0 companies |
| Marius Jostein Mathisen | Board of Directors | 0 companies |
| Kjell Joar Kulvedrøsten | Board of Directors | 0 companies |