| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | +86% |
| Net profit | NOK -7K | +86% |
| Total assets | NOK 402 | -84% |
| Equity | NOK -223K | -3% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 606 | 915 | 1 811 | 1 298 | 43 | 0 | 0 |
| Staff expenses | −236 | −495 | −900 | −658 | −10 | −0 | −0 |
| EBITDA | 121 | −14 | 59 | −49 | −211 | −51 | −7 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 121 | −14 | 59 | −49 | −211 | −51 | −7 |
| Net financials | −0 | −6 | −10 | −27 | −19 | 0 | 0 |
| Profit before tax | 121 | −21 | 48 | −75 | −230 | −51 | −7 |
| Tax | 26 | −1 | 7 | −0 | −0 | −0 | −0 |
| Net profit | 94 | −20 | 42 | −75 | −230 | −51 | −7 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 248 | 239 | 373 | 361 | 0 | 2 | 0 |
| Equity | 119 | 99 | 140 | 65 | −165 | −216 | −223 |
| Long-term debt | 1 | 0 | 0 | 0 | 165 | 219 | 224 |
| Short-term debt | 129 | 140 | 232 | 296 | 0 | 0 | 0 |
| Total debt | 129 | 140 | 232 | 296 | 165 | 219 | 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
DF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SØ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oioi As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Samuelsen | Chief Executive Officer | 0 companies |
| Dilan Falah Muhammad | Chief Executive Officer | 0 companies |
| Stian Ødegård | Chief Executive Officer | 0 companies |
| Haldor-Inge Samuelsen | Chairman | 0 companies |