| Revenue | NOK 35,7M | +118% |
| EBITDA | NOK 2,2M | +391% |
| Net profit | NOK 1,8M | +684% |
| Total assets | NOK 5,3M | +66% |
| Equity | NOK 3M | +150% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 322 | 9 178 | 5 391 | 3 952 | 20 224 | 16 382 | 35 652 |
| Staff expenses | −196 | −1 758 | −457 | −270 | −1 264 | −789 | −1 399 |
| EBITDA | −1 100 | −633 | −263 | 168 | 197 | 453 | 2 224 |
| Depreciation & amort. | −9 | −14 | −235 | −14 | −86 | −142 | −138 |
| EBIT | −1 109 | −646 | −498 | 155 | 111 | 311 | 2 086 |
| Net financials | 1 | 0 | −8 | 3 | −39 | −81 | −254 |
| Profit before tax | −1 107 | −646 | −506 | 157 | 71 | 230 | 1 832 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 29 |
| Net profit | −1 107 | −646 | −506 | 157 | 71 | 230 | 1 804 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 114 | 5 212 | 1 242 | 2 353 | 5 788 | 3 161 | 5 263 |
| Equity | 1 893 | 1 246 | 741 | 898 | 969 | 1 199 | 3 003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 3 965 | 501 | 1 455 | 4 819 | 1 962 | 2 260 |
| Total debt | 221 | 3 965 | 501 | 1 455 | 4 819 | 1 962 | 2 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tor Bratli As | Company | 20.0% | 20.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Valaker | Chief Executive Officer | 0 companies |
| Ingvild Dahle Bratli | Board of Directors | 0 companies |