| Revenue | NOK 917K | — |
| EBITDA | NOK -125K | +97% |
| Net profit | NOK -756K | +76% |
| Total assets | NOK 15M | +46% |
| Equity | NOK 2,1M | +267% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 184 | 0 | 0 | 0 | 917 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 89 | −140 | −202 | −3 724 | −125 |
| Depreciation & amort. | −59 | −59 | −59 | −59 | −304 |
| EBIT | 30 | −199 | −261 | −3 783 | −429 |
| Net financials | −28 | −51 | −97 | −209 | −540 |
| Profit before tax | 2 | −250 | −358 | −3 992 | −969 |
| Tax | 0 | −55 | −79 | −878 | −213 |
| Net profit | 1 | −195 | −279 | −3 114 | −756 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 049 | 4 370 | 5 274 | 10 289 | 15 034 |
| Equity | 55 | 736 | 2 209 | 575 | 2 110 |
| Long-term debt | 981 | 3 600 | 3 021 | 9 323 | 12 834 |
| Short-term debt | 13 | 34 | 44 | 390 | 90 |
| Total debt | 994 | 3 634 | 3 065 | 9 713 | 12 923 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Merete Næslund Haugland | Chief Executive Officer | 0 companies |
| Rolf Bergerud Næslund | Board of Directors | 0 companies |
| Deirdre Anne Nsubuga | Chairman | 0 companies |