| Revenue | NOK 9,9M | -7% |
| EBITDA | NOK 4,2M | -34% |
| Net profit | NOK 3M | -33% |
| Total assets | NOK 15,5M | -3% |
| Equity | NOK 9,9M | -1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8 383 | 8 652 | 9 633 | 10 643 | 9 879 |
| Staff expenses | −1 273 | −4 381 | −8 093 | −2 513 | −0 |
| EBITDA | −546 | 1 898 | −150 | 6 336 | 4 177 |
| Depreciation & amort. | −0 | −809 | −809 | −809 | −809 |
| EBIT | −546 | 1 089 | −959 | 5 527 | 3 368 |
| Net financials | −20 | −3 | 102 | 282 | 519 |
| Profit before tax | −566 | 1 086 | −857 | 5 809 | 3 887 |
| Tax | −0 | 115 | −189 | 1 278 | −0 |
| Net profit | −566 | 971 | −669 | 4 530 | 3 032 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11 320 | 12 551 | 10 323 | 15 891 | 15 450 |
| Equity | 9 656 | 10 045 | 9 376 | 10 019 | 9 934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 664 | 2 506 | 947 | 5 872 | 5 516 |
| Total debt | 1 664 | 2 506 | 947 | 5 872 | 5 516 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TD Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
HA Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Andreas Birkelund | Chief Executive Officer | 0 companies |
| Tobias Daman | Chief Executive Officer | 0 companies |
| Bo Christian Rasmussen | Board of Directors | 0 companies |
| Per Ivar Hogseth Kristiansen | Board of Directors | 0 companies |
| Harald Gilhuus | Board of Directors | 0 companies |
| Szabolcs Hideg | Board of Directors | 0 companies |
| Andrew Peter Rich | Chairman | 0 companies |