| Revenue | NOK 59K | -99% |
| EBITDA | NOK -94K | -110% |
| Net profit | NOK -110K | -117% |
| Total assets | NOK 15,3M | +291% |
| Equity | NOK 15,2M | +722% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 173 | 9 136 | 9 649 | 9 214 | 59 |
| Staff expenses | −4 056 | −4 094 | −4 254 | −2 720 | 35 |
| EBITDA | 1 145 | 1 164 | 1 336 | 941 | −94 |
| Depreciation & amort. | −22 | −10 | −72 | −85 | −0 |
| EBIT | 1 123 | 1 154 | 1 264 | 856 | −94 |
| Net financials | −60 | −71 | −45 | −28 | −16 |
| Profit before tax | 1 063 | 1 082 | 1 219 | 828 | −110 |
| Tax | 234 | 238 | 268 | 184 | −0 |
| Net profit | 829 | 844 | 951 | 644 | −110 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 840 | 4 523 | 5 656 | 3 907 | 15 288 |
| Equity | 2 216 | 2 260 | 2 211 | 1 855 | 15 244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 624 | 2 262 | 3 445 | 2 053 | 43 |
| Total debt | 2 624 | 2 262 | 3 445 | 2 053 | 43 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
RM Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
OI Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66% | 66% | 2022 | |
| Individual | 6% | 6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Reinert Gårseth | Chief Executive Officer | 0 companies |
| Rainer Melvik Korneliussen | Chief Executive Officer | 0 companies |
| Odd Inge Stene | Chief Executive Officer | 0 companies |
| Solrun Irene Jacobsen | Board of Directors | 0 companies |