| Revenue | NOK 3,8M | -11% |
| EBITDA | NOK 170K | +8% |
| Net profit | NOK 131K | +8% |
| Total assets | NOK 2,3M | -53% |
| Equity | NOK 1,5M | +10% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 828 | 3 954 | 4 101 | 4 297 | 3 845 |
| Staff expenses | −1 691 | −1 560 | −1 654 | −1 770 | −1 650 |
| EBITDA | 328 | 396 | 255 | 157 | 170 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 328 | 396 | 255 | 157 | 170 |
| Net financials | −1 | −1 | −7 | −1 | −1 |
| Profit before tax | 327 | 395 | 248 | 157 | 169 |
| Tax | 72 | 88 | −32 | 36 | 38 |
| Net profit | 255 | 308 | 280 | 121 | 131 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 826 | 2 563 | 3 515 | 4 807 | 2 277 |
| Equity | 822 | 1 130 | 1 230 | 1 351 | 1 483 |
| Long-term debt | 3 | 3 | 3 | 0 | 0 |
| Short-term debt | 1 001 | 1 431 | 2 282 | 3 456 | 795 |
| Total debt | 1 004 | 1 434 | 2 285 | 3 456 | 795 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Inge Røed | Chief Executive Officer | 0 companies |
| Jacek Lappo | Board of Directors | 0 companies |