| Revenue | NOK 5,2M | +2% |
| EBITDA | NOK 3,3M | +5% |
| Net profit | NOK 349K | -85% |
| Total assets | NOK 96,6M | +911% |
| Equity | NOK 23,1M | +333% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 293 | 4 650 | 4 798 | 5 026 | 5 151 |
| Staff expenses | −1 769 | −1 565 | −1 369 | −1 565 | −0 |
| EBITDA | 3 247 | 2 268 | 2 763 | 3 190 | 3 340 |
| Depreciation & amort. | −182 | −193 | −193 | −147 | −475 |
| EBIT | 3 065 | 2 076 | 2 570 | 3 044 | 2 864 |
| Net financials | 32 | 32 | 21 | 35 | −2 528 |
| Profit before tax | 3 097 | 2 108 | 2 591 | 3 079 | 336 |
| Tax | 682 | 464 | 570 | 678 | −13 |
| Net profit | 2 415 | 1 644 | 2 021 | 2 401 | 349 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12 219 | 10 590 | 9 394 | 9 560 | 96 617 |
| Equity | 6 184 | 5 528 | 5 250 | 5 350 | 23 149 |
| Long-term debt | 1 080 | 1 073 | 1 063 | 1 064 | 0 |
| Short-term debt | 4 954 | 3 989 | 3 082 | 3 146 | 1 297 |
| Total debt | 6 034 | 5 062 | 4 145 | 4 209 | 73 468 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
GM Chief Executive Officer | Chief Executive Officer | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2025 – 2025 | |
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.06% | 50.06% | 2024 | |
| Company | 49.94% | 49.94% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Guro Margrethe Waarum | Chief Executive Officer | 0 companies |
| Bodil Ragner | Board of Directors | 0 companies |
| Christian Bruun-Kallum | Board of Directors | 0 companies |
| Arild Inge Aubert | Chairman | 0 companies |
| Morten Warberg | Chairman | 0 companies |
| Tron Arild Syversen | Board of Directors | 0 companies |