| Revenue | NOK 0 | — |
| EBITDA | NOK -462K | -108% |
| Net profit | NOK -546K | -113% |
| Total assets | NOK 90K | +5% |
| Equity | NOK -1,5M | -58% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 322 | 0 | 83 | 5 932 | 0 |
| Staff expenses | −184 | −941 | −0 | −0 | −0 |
| EBITDA | −303 | −2 954 | −285 | 5 601 | −462 |
| Depreciation & amort. | −89 | −108 | −112 | −93 | −0 |
| EBIT | −392 | −3 062 | −397 | 5 508 | −462 |
| Net financials | −57 | −745 | −71 | −1 378 | −82 |
| Profit before tax | −449 | −3 807 | −468 | 4 130 | −544 |
| Tax | −0 | −0 | −0 | −18 | 2 |
| Net profit | −449 | −3 807 | −468 | 4 148 | −546 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 172 | 1 166 | 1 058 | 85 | 90 |
| Equity | −821 | −4 628 | −5 096 | −948 | −1 494 |
| Long-term debt | 1 411 | 4 821 | 5 224 | 399 | 1 145 |
| Short-term debt | 582 | 974 | 930 | 634 | 439 |
| Total debt | 1 993 | 5 794 | 6 154 | 1 033 | 1 584 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JS Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
SV Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jurijus Stepul | Chief Executive Officer | 0 companies |
| Saulius Valantinas | Chief Executive Officer | 0 companies |
| Dmitry Korochkin | Chairman | 0 companies |
| Lioubov Semenova | Board of Directors | 0 companies |
| Ruslans Platonovs | Board of Directors | 0 companies |