| Revenue | NOK 14M | +4% |
| EBITDA | NOK 5M | -8% |
| Net profit | NOK 3,9M | -9% |
| Total assets | NOK 6,6M | -22% |
| Equity | NOK 1,3M | -77% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 5 462 | 5 770 | 6 873 | 13 413 | 13 969 |
| Staff expenses | −1 962 | −1 976 | −2 439 | −5 552 | −5 912 |
| EBITDA | 2 671 | 3 017 | 3 506 | 5 481 | 5 031 |
| Depreciation & amort. | −14 | −19 | −45 | −64 | −115 |
| EBIT | 2 658 | 2 998 | 3 461 | 5 417 | 4 916 |
| Net financials | 8 096 | −121 | 13 | 116 | 150 |
| Profit before tax | 10 753 | 2 877 | 3 474 | 5 532 | 5 066 |
| Tax | 609 | 660 | 765 | 1 213 | 1 139 |
| Net profit | 10 144 | 2 217 | 2 709 | 4 319 | 3 927 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 11 452 | 3 888 | 4 639 | 8 495 | 6 608 |
| Equity | 373 | 490 | 435 | 5 761 | 1 336 |
| Long-term debt | 0 | 13 | 29 | 15 | 0 |
| Short-term debt | 11 079 | 3 384 | 4 175 | 2 719 | 5 272 |
| Total debt | 11 079 | 3 398 | 4 204 | 2 734 | 5 272 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FH Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (1) | ||
FM Deputy Member | Deputy Member | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 93.94% | 93.94% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Hansen | Chief Executive Officer | 0 companies |
| Fabian Magnus Landelius | Deputy Member | 0 companies |
| Silje Blokhus Johnsen | Board of Directors | 0 companies |
| Paul Jens Wikman | Board of Directors | 0 companies |
| Lindis Karina Gratland | Board of Directors | 0 companies |
| Torben Torbjørnsen | Board of Directors | 0 companies |
| Tine Blokhus Johnsen | Board of Directors | 0 companies |
| Gunnar Ola Gunnarsson | Chairman | 0 companies |