| Revenue | NOK 3,8M | +9% |
| EBITDA | NOK -70K | +79% |
| Net profit | NOK 7,8M | +76% |
| Total assets | NOK 7M | +46% |
| Equity | NOK 554K | +1% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3 920 | 3 485 | 2 931 | 3 512 | 3 598 | 3 472 | 3 801 |
| Staff expenses | −2 783 | −3 685 | −2 423 | −2 901 | −2 893 | −3 331 | −3 365 |
| EBITDA | 840 | −470 | 205 | 254 | 287 | −328 | −70 |
| Depreciation & amort. | −251 | −185 | −144 | −94 | −83 | −33 | −33 |
| EBIT | 589 | −655 | 62 | 160 | 205 | −361 | −102 |
| Net financials | −2 | 8 001 | 4 501 | 3 000 | 8 500 | 5 175 | 8 516 |
| Profit before tax | 587 | 7 346 | 4 562 | 3 160 | 8 705 | 4 814 | 8 413 |
| Tax | 151 | 1 | 14 | 35 | 45 | 399 | 644 |
| Net profit | 436 | 7 345 | 4 549 | 3 125 | 8 660 | 4 415 | 7 769 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 6 319 | 9 909 | 9 310 | 8 025 | 13 148 | 4 756 | 6 963 |
| Equity | 456 | 201 | 750 | 374 | 534 | 550 | 554 |
| Long-term debt | 4 579 | 4 540 | 3 471 | 3 471 | 3 455 | 0 | 0 |
| Short-term debt | 1 284 | 5 167 | 5 089 | 4 179 | 9 158 | 4 206 | 6 409 |
| Total debt | 5 863 | 9 708 | 8 560 | 7 650 | 12 614 | 4 206 | 6 409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2021 | — | — |
TF Observer | Observer | 2024 | — | — |
AK Deputy Member | Deputy Member | 2025 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fruens Handel Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Solås | Deputy Member | 0 companies |
| Trond Fidje | Observer | 0 companies |
| Anne Kristin Hodne | Deputy Member | 0 companies |
| Kjetil Hodne | Chief Executive Officer | 0 companies |
| Bjørn Inge Gjethammer | Board of Directors | 0 companies |
| Jan-Erik Eikeland | Board of Directors | 0 companies |
| André Walle | Board of Directors | 0 companies |
| Alf Morten Fjære | Board of Directors | 0 companies |
| Stein Norvald Klakegg | Board of Directors | 0 companies |
| Kristian Raaum | Chairman | 0 companies |
| Bente Abrahamsen | Board of Directors | 0 companies |