| Revenue | NOK 1,3M | +13% |
| EBITDA | NOK 306K | +1297% |
| Net profit | NOK -258K | +57% |
| Total assets | NOK 2M | -28% |
| Equity | NOK -1,3M | -24% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 024 | 9 438 | 8 990 | 1 162 | 1 313 |
| Staff expenses | −3 485 | −2 797 | −3 851 | −349 | −0 |
| EBITDA | −453 | 1 242 | −912 | 22 | 306 |
| Depreciation & amort. | −356 | −409 | −498 | −501 | −475 |
| EBIT | −808 | 832 | −1 410 | −479 | −170 |
| Net financials | −109 | −92 | −109 | −125 | −88 |
| Profit before tax | −917 | 740 | −1 519 | −604 | −258 |
| Tax | 164 | −0 | −0 | −0 | −0 |
| Net profit | −1 081 | 740 | −1 519 | −604 | −258 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 693 | 4 414 | 3 976 | 2 701 | 1 952 |
| Equity | −912 | 578 | −941 | −1 079 | −1 337 |
| Long-term debt | 2 256 | 2 020 | 1 616 | 1 212 | 3 046 |
| Short-term debt | 2 349 | 1 816 | 3 301 | 2 568 | 244 |
| Total debt | 4 605 | 3 836 | 4 917 | 3 780 | 3 290 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AG Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
GT Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 20% | 20% | 2022 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Georgi Hanssen | Chief Executive Officer | 0 companies |
| Georgeta Trusca | Chief Executive Officer | 0 companies |
| Alf Mangor Johannessen | Board of Directors | 0 companies |
| Geir Abel Ellingsen | Chairman | 0 companies |
| Bjørn Heireng | Board of Directors | 0 companies |
| Rino Andre Klaussen | Deputy Chairman | 0 companies |