| Revenue | NOK 385K | +25% |
| EBITDA | NOK 183K | +142% |
| Net profit | NOK 183K | +142% |
| Total assets | NOK 5,3M | +4% |
| Equity | NOK -198K | +48% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 280 | 198 | 383 | 309 | 385 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 130 | −3 | 71 | −440 | 183 |
| Depreciation & amort. | −379 | −0 | −0 | −0 | −0 |
| EBIT | −250 | −3 | 71 | −440 | 183 |
| Net financials | −0 | 0 | −0 | −0 | −0 |
| Profit before tax | −250 | −3 | 71 | −440 | 183 |
| Tax | 26 | 1 | 16 | −0 | −0 |
| Net profit | −276 | −4 | 55 | −440 | 183 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 502 | 5 060 | 5 110 | 5 067 | 5 258 |
| Equity | 30 | 59 | 59 | −381 | −198 |
| Long-term debt | 5 324 | 4 955 | 4 962 | 5 442 | 0 |
| Short-term debt | 148 | 46 | 90 | 6 | 14 |
| Total debt | 5 472 | 5 001 | 5 051 | 5 448 | 5 456 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KA Contact Person | Contact Person | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Andre Lillebø | Contact Person | 0 companies |
| Marius Hagen | Board of Directors | 0 companies |
| Jørgen Haugsvold | Chairman | 0 companies |
| Øystein Rustad | Board of Directors | 0 companies |
| Tommy Fredriksen | Chairman | 0 companies |