| Revenue | NOK 0 | — |
| EBITDA | NOK -303K | -32% |
| Net profit | NOK -1,7M | +93% |
| Total assets | NOK 13,6M | +0% |
| Equity | NOK 67K | -96% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −39 | −18 | −26 | −72 | −3 713 | −230 | −303 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −39 | −18 | −26 | −72 | −3 713 | −230 | −303 |
| Net financials | 39 | −5 | −47 | 133 | 123 | −24 444 | −1 352 |
| Profit before tax | 0 | −22 | −72 | 61 | −3 590 | −24 674 | −1 655 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −22 | −72 | 61 | −3 590 | −24 674 | −1 655 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 31 631 | 34 432 | 35 847 | 36 449 | 35 390 | 13 578 | 13 616 |
| Equity | 120 | 98 | 25 | 29 986 | 26 396 | 1 722 | 67 |
| Long-term debt | 31 505 | 34 315 | 35 802 | 6 443 | 8 992 | 11 818 | 13 341 |
| Short-term debt | 6 | 20 | 20 | 20 | 2 | 38 | 209 |
| Total debt | 31 511 | 34 335 | 35 822 | 6 463 | 8 994 | 11 856 | 13 550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Key Capital As | Company | 50.0% | 50.0% | 2023 |
Lövenörn Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Åge Muren | Chief Executive Officer | 0 companies |
| Are Lövenörn Svendsen | Board of Directors | 0 companies |