| Revenue | NOK 1,7M | -23% |
| EBITDA | NOK -1,8M | -88% |
| Net profit | NOK -2,1M | -239% |
| Total assets | NOK 2,2M | -43% |
| Equity | NOK -2,8M | -278% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 674 | 10 371 | 10 800 | 2 256 | 1 738 |
| Staff expenses | −594 | −576 | −537 | −522 | −97 |
| EBITDA | 140 | 1 264 | −483 | −944 | −1 772 |
| Depreciation & amort. | −17 | −17 | −32 | −30 | −9 |
| EBIT | 123 | 1 247 | −515 | −974 | −1 781 |
| Net financials | −71 | −105 | −129 | 366 | −280 |
| Profit before tax | 51 | 1 143 | −644 | −608 | −2 061 |
| Tax | −0 | 167 | −0 | −0 | −0 |
| Net profit | 51 | 975 | −644 | −608 | −2 061 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 393 | 6 278 | 4 452 | 3 838 | 2 202 |
| Equity | 103 | 510 | −133 | −742 | −2 803 |
| Long-term debt | 1 708 | 780 | 1 084 | 805 | 968 |
| Short-term debt | 1 582 | 4 987 | 3 502 | 3 775 | 4 037 |
| Total debt | 3 290 | 5 767 | 4 586 | 4 580 | 5 005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Junfeng Dai | Chief Executive Officer | 0 companies |
| Stein Frithjof Walle | Chairman | 0 companies |