| Revenue | NOK 15,2M | -8% |
| EBITDA | NOK 637K | -65% |
| Net profit | NOK 550K | -67% |
| Total assets | NOK 4,5M | -42% |
| Equity | NOK 2,8M | -34% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 7 989 | 14 803 | 12 936 | 16 429 | 15 189 |
| Staff expenses | −8 257 | −11 734 | −10 080 | −11 812 | −11 696 |
| EBITDA | −2 690 | 588 | 583 | 1 822 | 637 |
| Depreciation & amort. | −249 | −250 | −225 | −129 | −91 |
| EBIT | −2 938 | 339 | 358 | 1 693 | 547 |
| Net financials | −14 | −498 | −13 | −23 | 3 |
| Profit before tax | −2 952 | −160 | 345 | 1 670 | 550 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 952 | −160 | 345 | 1 670 | 550 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 4 972 | 5 359 | 4 986 | 7 735 | 4 506 |
| Equity | −5 498 | 2 242 | 2 587 | 4 257 | 2 807 |
| Long-term debt | 8 455 | 621 | 565 | 565 | 0 |
| Short-term debt | 2 015 | 2 496 | 1 833 | 2 912 | 1 700 |
| Total debt | 10 470 | 3 117 | 2 399 | 3 478 | 1 700 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
UP Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Framtidsplan International Ab | Company | 98.81% | 98.81% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Pamnell Edén | Chief Executive Officer | 0 companies |
| Michelle Holten Bakstad | Chief Executive Officer | 0 companies |
| Andreas Jarlsbo Vik | Board of Directors | 0 companies |
| Marcus Erik Johan Hökenklo | Board of Directors | 0 companies |
| Fredrick Lennart Peter Carlsson | Chairman | 0 companies |