| Revenue | NOK 6,8M | +25% |
| EBITDA | NOK 853K | +14% |
| Net profit | NOK 95K | +1604% |
| Total assets | NOK 5,5M | -6% |
| Equity | NOK 3,5M | +3% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7 931 | 10 983 | 8 143 | 5 468 | 6 808 |
| Staff expenses | −1 723 | −2 488 | −2 424 | −1 403 | −2 054 |
| EBITDA | 1 573 | 2 117 | 813 | 746 | 853 |
| Depreciation & amort. | −196 | −530 | −693 | −734 | −723 |
| EBIT | 1 377 | 1 587 | 120 | 13 | 130 |
| Net financials | −0 | −16 | −43 | −7 | −8 |
| Profit before tax | 1 377 | 1 570 | 77 | 5 | 122 |
| Tax | 270 | 348 | 18 | −0 | 27 |
| Net profit | 956 | 1 222 | 59 | 6 | 95 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 029 | 6 862 | 6 269 | 5 784 | 5 455 |
| Equity | 2 033 | 3 374 | 3 433 | 3 438 | 3 533 |
| Long-term debt | 1 591 | 2 455 | 2 288 | 1 353 | 482 |
| Short-term debt | 1 405 | 1 033 | 548 | 993 | 1 440 |
| Total debt | 2 996 | 3 488 | 2 836 | 2 346 | 1 922 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HV Deputy Member | Deputy Member | 2023 |
AV Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Vatnebryn | Deputy Member | 0 companies |
| Arve Vatnebryn | Deputy Member | 0 companies |
| Jørgen Lie Vatnebryn | Chairman | 0 companies |
| Anders Vatnebryn | Board of Directors | 0 companies |
| Kristian Bjøråsen Vatnebryn | Deputy Chairman | 0 companies |