| Revenue | NOK 10,4M | +75% |
| EBITDA | NOK -725K | +27% |
| Net profit | NOK -1,8M | -6% |
| Total assets | NOK 29,3M | +201% |
| Equity | NOK 7,1M | +992% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 180 | 1 286 | 2 373 | 3 753 | 4 530 | 5 938 | 10 401 |
| Staff expenses | −0 | −63 | −2 011 | −2 213 | −2 932 | −3 901 | −4 611 |
| EBITDA | 2 | 376 | −131 | 942 | −80 | −990 | −725 |
| Depreciation & amort. | −0 | −377 | 124 | −856 | −740 | −903 | −1 286 |
| EBIT | 2 | −1 | −7 | 87 | −820 | −1 893 | −2 011 |
| Net financials | −1 | −2 | 1 | −68 | −205 | −394 | −306 |
| Profit before tax | 1 | −3 | −5 | 19 | −1 025 | −2 287 | −2 317 |
| Tax | 0 | −1 | −1 | 4 | −332 | −634 | −561 |
| Net profit | 1 | −2 | −4 | 15 | −693 | −1 654 | −1 756 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 191 | 2 180 | 2 968 | 7 320 | 11 034 | 9 746 | 29 308 |
| Equity | 25 | 23 | 519 | 1 556 | 863 | −791 | 7 054 |
| Long-term debt | 0 | 1 000 | 2 363 | 4 841 | 8 851 | 9 108 | 19 059 |
| Short-term debt | 166 | 1 157 | 87 | 924 | 1 320 | 1 428 | 3 194 |
| Total debt | 166 | 2 157 | 2 449 | 5 764 | 10 171 | 10 537 | 22 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sone Invest As | Company | 27.5% | 27.5% | 2024 |
Ton Holding As | Company | 26.7% | 26.7% | 2024 |
Dibs As | Company | 26.7% | 26.7% | 2024 |
Realinvest Kapital As | Company | 12.6% | 12.6% | 2024 |
Hoffinvest As | Company | 2.5% | 2.5% | 2024 |
Strindfjord As | Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sondre Rennan Nesset | Chief Executive Officer | 0 companies |
| Bjørge Rennan Nesset | Board of Directors | 0 companies |
| Tor Ove Nesset | Chairman | 0 companies |
| Martin Lie-Nordsjø | Board of Directors | 0 companies |
| Marius Værdal | Board of Directors | 0 companies |
| Kristian Digre | Board of Directors | 0 companies |